| Earnings Per Common Share or Unit |
NOTE 8. EARNINGS PER COMMON SHARE OR UNIT We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments. During the year ended December 31, 2025, all Class A Units in the OP were converted to limited partnership units in the OP. The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
Prologis, Inc. |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Net earnings attributable to common stockholders – Basic |
|
$ |
815,734 |
|
|
$ |
762,897 |
|
|
$ |
2,857,054 |
|
|
$ |
1,924,122 |
|
Net earnings attributable to exchangeable limited partnership units (1) |
|
|
16,781 |
|
|
|
18,781 |
|
|
|
62,639 |
|
|
|
47,592 |
|
Adjusted net earnings attributable to common stockholders – Diluted |
|
$ |
832,515 |
|
|
$ |
781,678 |
|
|
$ |
2,919,693 |
|
|
$ |
1,971,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – Basic (2) |
|
|
944,132 |
|
|
|
928,851 |
|
|
|
936,252 |
|
|
|
928,186 |
|
Incremental weighted average effect on exchange of limited partnership units (1) |
|
|
19,778 |
|
|
|
22,809 |
|
|
|
20,629 |
|
|
|
22,958 |
|
Incremental weighted average effect of equity awards |
|
|
4,601 |
|
|
|
4,943 |
|
|
|
4,469 |
|
|
|
4,680 |
|
Weighted average common shares outstanding – Diluted (3) |
|
|
968,511 |
|
|
|
956,603 |
|
|
|
961,350 |
|
|
|
955,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
$ |
3.05 |
|
|
$ |
2.07 |
|
Diluted |
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
$ |
3.04 |
|
|
$ |
2.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
Prologis, L.P. |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Net earnings attributable to common unitholders |
|
$ |
832,342 |
|
|
$ |
781,562 |
|
|
$ |
2,919,224 |
|
|
$ |
1,971,714 |
|
Net earnings attributable to Class A Units |
|
|
- |
|
|
|
(1,064 |
) |
|
|
- |
|
|
|
(9,158 |
) |
Net earnings attributable to common unitholders – Basic |
|
|
832,342 |
|
|
|
780,498 |
|
|
|
2,919,224 |
|
|
|
1,962,556 |
|
Net earnings attributable to Class A Units |
|
|
- |
|
|
|
1,064 |
|
|
|
- |
|
|
|
9,158 |
|
Net earnings attributable to exchangeable other limited partnership units |
|
|
173 |
|
|
|
116 |
|
|
|
469 |
|
|
|
- |
|
Adjusted net earnings attributable to common unitholders – Diluted |
|
$ |
832,515 |
|
|
$ |
781,678 |
|
|
$ |
2,919,693 |
|
|
$ |
1,971,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common partnership units outstanding – Basic (2) |
|
|
963,651 |
|
|
|
951,116 |
|
|
|
956,622 |
|
|
|
946,726 |
|
Incremental weighted average effect on exchange of Class A Units |
|
|
- |
|
|
|
386 |
|
|
|
- |
|
|
|
4,418 |
|
Incremental weighted average effect on exchange of other limited partnership units |
|
|
259 |
|
|
|
158 |
|
|
|
259 |
|
|
|
- |
|
Incremental weighted average effect of equity awards of Prologis, Inc. |
|
|
4,601 |
|
|
|
4,943 |
|
|
|
4,469 |
|
|
|
4,680 |
|
Weighted average common units outstanding – Diluted (3) |
|
|
968,511 |
|
|
|
956,603 |
|
|
|
961,350 |
|
|
|
955,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per unit attributable to common unitholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
$ |
3.05 |
|
|
$ |
2.07 |
|
Diluted |
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
$ |
3.04 |
|
|
$ |
2.06 |
|
(1)Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same. (2)The increase in shares/units between the periods is due to an equity offering in August 2026. See Note 1 for more information. (3)Our total weighted average potentially dilutive shares and units outstanding consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
Class A Units |
|
|
- |
|
|
|
386 |
|
|
|
- |
|
|
|
4,418 |
|
|
Other limited partnership units |
|
|
259 |
|
|
|
259 |
|
|
|
259 |
|
|
|
265 |
|
|
Equity awards |
|
|
6,991 |
|
|
|
7,210 |
|
|
|
7,206 |
|
|
|
7,423 |
|
|
Prologis, L.P. |
|
|
7,250 |
|
|
|
7,855 |
|
|
|
7,465 |
|
|
|
12,106 |
|
|
Common limited partnership units |
|
|
19,519 |
|
|
|
22,265 |
|
|
|
20,370 |
|
|
|
18,540 |
|
|
Prologis, Inc. |
|
|
26,769 |
|
|
|
30,120 |
|
|
|
27,835 |
|
|
|
30,646 |
|
|