v3.26.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenues:        
Total revenues $ 1,366,190 $ 1,224,043 $ 3,816,812 $ 3,608,321
Expenses:        
Depreciation and amortization 412,614 290,364 991,094 856,295
Real estate acquisition and development expense 4,291 2,837 11,906 12,798
General and administrative 38,257 28,783 108,290 79,694
Transaction and integration expense 114,642 0 119,329 0
Interest expense 102,534 79,692 267,333 223,310
Total expenses 1,049,230 732,526 2,558,893 2,152,799
Operating income 316,960 491,517 1,257,919 1,455,522
Other increases (decreases) to net income:        
Interest and other income 14,943 21,012 39,598 47,035
Equity in earnings (losses) of unconsolidated real estate entities (5,470) 3,674 6,310 5,071
Foreign currency exchange gain (loss) 9,868 899 68,728 (213,866)
Gain on sale of real estate 27,011 502 27,355 710
Income before income taxes 363,312 517,604 1,399,910 1,294,472
Income tax (provision) benefit 15,036 (2,831) 10,751 (7,497)
Net income 378,348 514,773 1,410,661 1,286,975
Allocation to noncontrolling interests (11,422) (3,710) (17,502) (9,702)
Net income allocable to Public Storage shareholders 366,926 511,063 1,393,159 1,277,273
Allocation of net income to:        
Preferred shareholders (54,050) (48,678) (151,406) (146,029)
Restricted share units and unvested LTIP units (595) (977) (2,426) (2,638)
Net income allocable to common shareholders $ 312,281 $ 461,408 $ 1,239,327 $ 1,128,606
Net income per common share:        
Basic (in USD per share) $ 1.70 $ 2.63 $ 6.95 $ 6.43
Diluted (in USD per share) [1] $ 1.69 $ 2.62 $ 6.92 $ 6.42
Basic weighted average common shares outstanding (in shares) 184,159 175,456 178,444 175,439
Diluted weighted average common shares outstanding (in shares) 185,110 175,884 179,371 175,916
Self-storage facilities        
Revenues:        
Total revenues $ 1,254,111 $ 1,138,837 $ 3,522,183 $ 3,360,493
Expenses:        
Self-storage cost of operations 333,194 294,465 946,693 880,336
Ancillary operations        
Revenues:        
Total revenues 112,079 85,206 294,629 247,828
Expenses:        
Ancillary cost of operations $ 43,698 $ 36,385 $ 114,248 $ 100,366
[1] Includes adjustment to numerator for net income attributable to noncontrolling interest shares